Economics & Reserves — sample flagship
NPV & IRR Sample Workflow
Run one fixed, server-owned oil-well case to see NPV10, IRR, payout, breakeven, and annual cash flow. No signup and no customer data.
Fixed public sample
Illustrative unconventional oil well
The server runs the same immutable assumptions every time: 650 BOPD initial rate, 55% annual decline, b=1.1, $70/bbl oil, $7.5MM CAPEX, and a 10% discount rate.
This sample does not accept uploads, manual inputs, saved projects, exports, or report requests.
Ready to run the fixed sample case.
NPV10
—
IRR
—
Payout
—
Breakeven oil
—
Annual net cash flow
The problem
A&D buyers, RBL lenders, and operators need to validate well economics before they bid, lend, or sanction — and the LOI clock starts at the moment a teaser drops. Off-the-shelf NPV/IRR spreadsheets ignore decline-parameter risk, mis-handle royalty/NRI/severance, and silently flip PV10 sign when cash flow turns negative. A 2% NPV error on a $50M development is $1M in mispricing — and the credit committee will absolutely catch it when they redo the math. Without a defensible, citable PV10/IRR/payout/breakeven bridge, you lose the bid or sandbag the credit memo.
What you get
- →NPV at any user-specified discount rate — not just one number, a curve.
- →PV10 on the SEC convention so the output drops into a reserve report or 10-K appendix.
- →IRR + payout period + breakeven oil/gas price — the four numbers every credit memo needs.
- →Decline-parameter sensitivity (qi, Di, b) so you see which assumption is moving the answer.
- →Royalty / NRI / severance-tax handling baked in — no manual deck rebuilds.
- →XLSX + one-page PDF credit-memo summary — ready to attach to a bid memo or IC deck.
Economics & Reserves Suite
Run the live NPV & IRR Calculator on your data
The fixed case above is the public sample. Request Economics & Reserves Suite access to use actual cash flows, decline parameters, and price decks, run sensitivities, and produce engineering-grade XLSX and PDF deliverables.
What the live tool produces
- NPV at user-specified discount rate
- PV10 (SEC convention)
- IRR + payout period + breakeven oil/gas price
- decline-parameter sensitivity (qi, Di, b)
- royalty / NRI / severance tax handling
- XLSX + PDF credit-memo-style summary
Who uses this
- →A&D buyers running 5-day diligence screens between teaser and LOI.
- →RBL bankers stress-testing borrowing-base economics before semiannual redetermination.
- →Operators sanctioning AFEs and ranking development inventory before capex commitment.
Pair with
Asset Forecasting
Single-well DCA flagship
Arps + Duong + SEPD fit to economic limit.
RBL Borrowing Base
Lender collateral math
PDP/PDNP/PUD advance rates + credit memo PDF.
Reserve Report Audit
Red-flag review
Independent PV check before credit committee.
Price Deck Workbook
Bank, strip, SEC decks
Run NPV on multiple decks in one workbook.